Last 24 Hours
$9,000,000
703 W Loop 121, Belton, TX, 76513
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size41.49 acres
Land Information
APN52658
SubdivisionJ P Wallace
Land UseVacant Land
Legal DescriptionA0906BC J P WALLACE, 21, AUCTION BARN RD, PT TR 3, ACRES 41.492 21, AUCTION BARN RD, PT TR 3,
Census Tract021502
Assessed Land Value$11,804
Assessed Improvement Value$1,144
Assessment Year2025
About this property
41.5 AC Adj to Convention Center & Future School Build Excellent for Retail Center or Mixed Use No Flood Zone ·586’ Street Frontage Located in Texas, an Income Tax-free State $99,500 Household Income Traffic Count: 188,000 VPD I-35 98,000 VPD | On I-14 82,000 VPD | On Loop 121 8,023 VPD Utilities Electric onsite 10” water line, see map 12’ gravity sewer line, see map Situated of Expanding Fort to Port I-35 and I-14 Junction with 208,000 VPD Projected by TXDOT https://www.txdot.gov/projects/hearings-meetings/waco/2024/i14-extension-i35-from-loop121-in-belton-to-loop363us-190sh-36-in-temple.html
Investor Tools
$0Estimated Mortgage Balance
$12,948Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$54,000 /month
Positive
Cash Flow Estimate:
$18,000 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$18/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$145
$12,948
2025
$11,804
$1,144
$593,185
No
Tax History
Year
Tax Paid
Assessed Value
2024
$145
$12,948
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$12,948
100%
0%
$0/mo
12.4%