$341,000
NAL Estimated Property Value703 Wagon Wheel Trl, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size10,158 sqft
Building Information
Year Built1993
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02703606100000
Lot Number8
SubdivisionSettlers Ridge Sec 3
Land UseResidential
Legal DescriptionLOT 8 BLK 5 SETTLERS RIDGE SEC 3 CORRECTED PLAT OF
Census Tract044400
Assessed Land Value$107,368
Assessed Improvement Value$216,002
Assessment Year2025
About this property
Multiple offers received! Enjoy this updated home with no HOA close to downtown Pflugerville & near schools.The open family room features laminate wood floors & a brick fireplace/hearth.Enjoy dining in the formal dining area (laminate wood floor) or breakfast area located in the kitchen (tile).Large walk in pantry.Master Suite w/walk-in closet,double vanity.Amazing backyard on this large lot (.23 acre) with mature trees and custom patio. Low tax rate (2.66%) with easy commute to major roadways.Restrictions: Yes
Investor Tools
$341,000
Estimated Property Value
$189,202Estimated Mortgage Balance
$151,798Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,046 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,885
$313,039
2025
$107,368
$216,002
$323,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,885
$313,039
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Forthright Funding Corp
Fha
$220,338
Yes
First
Apr 19, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,202
$146,798
43%
55%
$1,322/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,322/mo
+$928/mo
7.9%
