$348,000
NAL Estimated Property Value7030 Langdon Ln, Houston, TX, 77074
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size8,242 sqft
Building Information
Year Built1958
Stories1
Garage Spaces4
Land Information
APN0882540000021
Lot Number21
SubdivisionSharpstown
Land UseResidential
Legal DescriptionLT 21 BLK 38 SHARPSTOWN SEC 2
Census Tract422702
Assessed Land Value$115,808
Assessed Improvement Value$230,099
Assessment Year2025
About this property
Beautifully renovated 3 bedroom 2 bath home, ready for your immediate move in! New flooring, new kitchen and baths, updated wiring, plumbing & much more! Open living w/ tons of storage space. Huge Living and dining combo is great for entertaining. All bedrooms are spacious! Primary bedroom with dual sinks, custom shower and huge walk-in closet. Low maintenance yard. Easy access to 59 and the Beltway. This is a must see!
Investor Tools
$348,000
Estimated Property Value
$215,627Estimated Mortgage Balance
$132,373Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,746
$345,907
2025
$115,808
$230,099
$345,907
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,746
$345,907
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$238,400
No
First
May 4, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,627
$147,373
40%
62%
$1,430/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,430/mo
+$292/mo
5.9%
