$274,310
NAL Estimated Property Value7031 Petty Ln, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size7,500 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN006230000B0310000
Lot Number31
SubdivisionBruton Ridge
Land UseResidential
Legal DescriptionBRUTON RIDGE ESTATES BLK B/6230 LT 31 INT202400008282 DD01112024 CO-DC 6230 00B 03100 4DA6230 00B
Census Tract009103
Assessed Land Value$50,000
Assessed Improvement Value$224,310
Assessment Year2025
About this property
Lovely one story home in good condition. Open floor plan with spacious living room with engineered hardwoods and corner fireplace. Open kitchen features stainless steel appliances and eat-in breakfast area. Dining area could easily serve as a home office or bonus room. Secondary bedrooms have ample closets. Master bedroom has ensuite bathroom and walk-in closet. Spacious fenced backyard ideal for kids or pets! Two car attached garage. Close to golf course and parks.
Investor Tools
$274,310
Estimated Property Value
$260,502Estimated Mortgage Balance
$13,808Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,131
$274,310
2025
$50,000
$224,310
$274,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,131
$274,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$271,982
Yes
First
Jan 11, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,502
$13,808
5%
95%
$1,631/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,631/mo
+$341/mo
8.6%
