$265,000
NAL Estimated Property Value7031 Pleasure Lake Dr, Willis, TX, 77318
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Free-Standing Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Lot Size5,763 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8625-03-07400
Lot Number16
SubdivisionSeven Coves 03
Land UseResidential
Legal DescriptionSEVEN COVES 03, BLOCK 10, LOT 16
Census Tract694206
Assessed Land Value$46,104
Assessed Improvement Value$213,765
Assessment Year2025
About this property
Spacious single story in popular Seven Coves! This home backs to a private wooded greenbelt area. Updates in this home include hardwood and tile flooring throughout, granite countertops, high ceilings, large deck overlooking peaceful backyard, recent garage door opener, recent roof and recent a/c and heating system. This charming waterfront community offers: marina, club house, parks, tennis & pool.
Investor Tools
$265,000
Estimated Property Value
$245,882Estimated Mortgage Balance
$19,118Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,649 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$259,869
2025
$46,104
$213,765
$259,869
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$259,869
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Va
$258,000
Yes
First
Oct 10, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,882
$28,118
10%
93%
$1,547/mo
