$204,650
NAL Estimated Property Value7035 Port Bay, San Antonio, TX, 78242
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Oven
FlooringCeramic Tile, Vinyl
Exterior
Lot Size4,950 sqft
Building Information
Year Built2015
Stories1
Roof Type109
Garage Spaces1
Land Information
APN16001-007-0260
Lot Number26
SubdivisionLa Ventana
Land UseResidential
Legal DescriptionNCB 16001 (LA VENTANA UT-3), BLOCK 7 LOT 26 PER PLAT 9579/30-32
Census Tract161503
Assessed Land Value$52,420
Assessed Improvement Value$152,230
Assessment Year2025
About this property
Move-in ready 3-bedroom, 2-bath home in an established community! This well-maintained one-story home features an open-concept layout with a split-bedroom floor plan, creating a comfortable flow for everyday living. The spacious primary suite includes a walk-in closet and a private bath. Enjoy the fully fenced backyard, which offers plenty of space to relax or entertain. Conveniently located near Lackland AFB, Loop 410, Hwy 90, shopping, dining, and schools. A great opportunity for first-time homebuyers, military families, or investors!
Investor Tools
$204,650
Estimated Property Value
$179,563Estimated Mortgage Balance
$25,087Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,228 /month
Positive
Cash Flow Estimate:
$409 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,519
$204,650
2025
$52,420
$152,230
$204,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,519
$204,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$186,558
Yes
First
Jun 27, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,563
$25,087
12%
88%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,419/mo
+$212/mo
9.6%
