$275,048
NAL Estimated Property Value704 Circle WAY 47H, Jarrell, TX, 76537
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Electric Oven, Built In Refrigerator, Dishwasher, Microwave, Plumbed For Ice Maker, Water Softener Rented, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesPlayground, Rain Gutters, Sport Court
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-11-8014-0001-0047H
Land UseResidential
Legal DescriptionC518 - SONTERRA 1 CONDO, UNIT 47H, .21% COMMONAREA INTEREST
Census Tract021601
Assessed Land Value$64,696
Assessed Improvement Value$210,352
Assessment Year2025
About this property
This amazing 4 bedroom 3 bath home is located in the beautiful new neighborhoods of Jarrell, Texas. Just a short commute to almost everything. Quartz countertops throughout the home. This home has a large family room on the main level and an exciting game room for the second floor. Large walk-in closet in the master bedroom with lots of storage through out the home. Double vanity, walk-in shower and plenty of natural light. This one is a must see.
Investor Tools
$275,048
Estimated Property Value
$333,942Estimated Mortgage Balance
$275,048Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,593
$275,048
2025
$64,696
$210,352
$275,048
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,593
$275,048
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Unknown
$182,500
No
First
Nov 12, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,942
N/A
0%
121%
$2,190/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,502/mo
$-202/mo
10.0%
