$340,000
NAL Estimated Property Value704 Coconut Grove St, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size3,598 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02884609050000
Lot Number3
SubdivisionPenley Park Phs 3
Land UseResidential
Legal DescriptionLOT 3 BLK C PENLEY PARK PHS 3
Census Tract046000
Assessed Land Value$31,800
Assessed Improvement Value$278,971
Assessment Year2025
About this property
Model home located at 707 Speckled Alder Dr open Thurs thru Sunday 12 to 5 PM or by appointment! Gorgeous NEW Severino Homes 3 Bed, 2 bath, formal dining; 2-car garage, 1404 SF, 1 story garden home! Stunning brick front elevation w covered porch and rear patio. Amazing open floor plan w/ coffered ceiling in Master. Dramatic cathedral ceiling in FR! Gourmet kitchen w/ breakfast bar;stainless appliances; Oak cabinetry w/42" uppers. Oversized shower in Master. Energy Audit w/HERS cert. Energy Star standards.FEMA - Unknown Restrictions: Yes
Investor Tools
$340,000
Estimated Property Value
$180,407Estimated Mortgage Balance
$159,593Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,610
$310,771
2025
$31,800
$278,971
$310,771
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,610
$310,771
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$198,310
No
First
Aug 23, 2021
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,407
$154,593
46%
53%
$1,189/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,489/mo
+$761/mo
7.9%
