$67,000
NAL Estimated Property Value704 County Road 3408, Cleveland, TX, 77327
Off Market
Highlights
Interior
Exterior
Lot Size21,780 sqft
Land Information
APNR195409
Lot Number1089
SubdivisionBella Vista, Sec 5
Land UseVacant Land
Legal DescriptionBELLA VISTA, SEC 5, BLOCK 30, LOT 1089, ACRES 0.5
Census Tract700302
Assessed Land Value$58,810
Assessment Year2025
About this property
This expansive half acre vacant lot presents an outstanding opportunity for new construction. Whether you're looking to build a custom home, townhomes, a duplex, or place a manufactured home, this cleared lot is ready for development. Come and make it yours!
Investor Tools
$67,000
Estimated Property Value
$20,681Estimated Mortgage Balance
$46,319Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$402 /month
Positive
Cash Flow Estimate:
$134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$101/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$879
$58,810
2025
$58,810
N/A
$58,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$879
$58,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$29,400
No
First
Apr 12, 2013
Apr 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$20,681
$43,319
67%
31%
$177/mo
