Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$496,000

NAL Estimated Property Value

704 Dover Dr, College Station, TX, 77845

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,074 Sq Ft
price_per_sqft$289.05 / sqft
Year BuiltBuilt in 1991

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Gas Cooktop
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesFire Pit, Outdoor Kitchen
Lot Size19,502 sqft

Building Information

Year Built1991
Stories2
Roof Type105
Garage Spaces2

Land Information

APN144700-0010-0030
Lot Number3
SubdivisionBrandon Heights
Land UseResidential
Legal DescriptionBRANDON HEIGHTS, BLOCK 10, LOT 3
Census Tract001803
Assessed Land Value$103,756
Assessed Improvement Value$323,713
Assessment Year2025

About this property

Discover this well-maintained oasis with abundant living space. The main brick house welcomes you w/ an open floorplan, featuring three bedrooms, two bathrooms, crown molding, soaring ceilings, new windows, fresh paint throughout. The spacious living room flows seamlessly into the updated kitchen, which boasts new stainless-steel appliances, elegant countertops, modern hardware, an extra-large pantry. Relax by the fireplace or enjoy the spectacular backyard, complete with an extensive patio, outdoor kitchen, fire pit, 8 ft privacy fence, and pool—ideal for entertaining. The climate-controlled attached garage offers a private interior staircase to a versatile apartment, including 2 multi-purpose rooms, a kitchenette, a full bath. Exterior stairs lead to the backyard and a Casita, great for guests or a home office. This unique property is sure to impress with its thoughtful design & exceptional amenities. Close to CSISD schools, medical facilities, restaurants, shopping, TAMU.

Investor Tools

Property Icon
$496,000
Estimated Property Value
$447,394Estimated Mortgage Balance
$48,606Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,597 /month
Positive
Cash Flow Estimate:
$1,199 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$868/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,936
$427,469
2025
$103,756
$323,713
$427,469
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,936
$427,469

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$450,000
No
First
Jan 9, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$447,394
$48,606
9%
90%
$2,698/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$2,898/mo
$-1,348/mo
3.8%

City: College Station

704 Dover Dr | Property Details | No Agent List