Last 24 Hours
$473,260
NAL Estimated Property Value704 E South Loop, Stephenville, TX, 76401
Off Market
Commercial
— Beds
— Bath
13,172 Sq Ft
$34.16 / sqft
Built in 1985Highlights
Interior
Bedrooms —
Bathrooms —FlooringConcrete
Exterior
Lot Size1.12 acres
Building Information
Year Built1985
Land Information
APNR000030423
Lot Number24
SubdivisionCity Addition
Land UseCommercial
Legal DescriptionS2600 CITY ADDITION;, BLOCK 143;, LOT 24
Census Tract950600
Assessed Land Value$139,010
Assessed Improvement Value$334,250
Assessment Year2025
About this property
( 1) 2,400 sf office warehouse ( 6) 1,000 sf shops (27) self storage units Rents have not been razed in a long time. Many tenants have occupied storage units for years. Most of the income and expenses information is actual 2020 numbers rounded and or averaged.
Investor Tools
$473,260
Estimated Property Value
$328,329Estimated Mortgage Balance
$144,931Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,840 /month
Positive
Cash Flow Estimate:
$947 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$773/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$473,260
2025
$139,010
$334,250
$473,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$473,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Members Trust Of The Southwest Fcu
Open End Mortgage / Open End With Future Advance Clause
$363,712
No
First
Apr 1, 2021
Mar 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$328,329
$144,931
30%
69%
$2,181/mo
12.4%