$267,705
NAL Estimated Property Value704 Maplewood St, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size8,581 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN0932770000205
Lot Number205
SubdivisionGraywood
Land UseResidential
Legal DescriptionLT 205 GRAYWOOD SEC 2
Census Tract254300
Assessed Land Value$42,042
Assessed Improvement Value$225,663
Assessment Year2025
About this property
INVESTOR/HANDYMAN SPECIAL with Instant Equity! This open canvas floor plan features 3 bedrooms and 2 baths with 2 car garage. This wonderful home located in the well established Graywood subdivision and is within walking distance of Central Little League Park. If that wasn't enough, YES this property is zoned to GOOSE CREEK CISD!! Don't let this Great INVESTMENT OPPORTUNITY pass you by!! Book your appt. today before it's GONE
Investor Tools
$267,705
Estimated Property Value
$276,527Estimated Mortgage Balance
$267,705Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,606 /month
Positive
Cash Flow Estimate:
$535 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$267,705
2025
$42,042
$225,663
$267,705
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$267,705
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$282,783
Yes
First
Feb 14, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,527
N/A
0%
103%
$1,696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,696/mo
+$26/mo
7.7%
