$125,367
NAL Estimated Property Value704 N Hayes St, Amarillo, TX, 79107
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave
Exterior
Lot Size6,970 sqft
Building Information
Year Built1946
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-039-0300-2595
SubdivisionHolland's Addn
Land UseResidential
Legal DescriptionHOLLAND'S ADDN, BLK 0237, 50FT N X 140FT E BEG 100FT N OF SW COR OF BLK
Census Tract012200
Assessed Land Value$5,000
Assessed Improvement Value$120,367
Assessment Year2025
About this property
3 Bedroom home with 2 bath with an open plan
Investor Tools
$125,367
Estimated Property Value
$63,254Estimated Mortgage Balance
$62,113Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$752 /month
Positive
Cash Flow Estimate:
$251 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,348
$125,367
2025
$5,000
$120,367
$125,367
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,348
$125,367
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Conventional
$64,000
No
First
Sep 18, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,254
$62,113
49%
50%
$384/mo
