$1,029,000
NAL Estimated Property Value704 Philco Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Oven, Free-Standing Range
FlooringLaminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,562 sqft
Building Information
Year Built2021
Stories2
Roof Type121
Garage Spaces1
Land Information
APN04100809370000
Lot Number4
SubdivisionGreenwood Forest Sec 1
Land UseResidential
Legal DescriptionLOT 4 BLK E GREENWOOD FOREST SEC 1
Census Tract002003
Assessed Land Value$300,000
Assessed Improvement Value$654,364
Assessment Year2025
About this property
This cozy home is nestled in a highly desirable tree-lined neighborhood just minutes from downtown Austin, Zilker Park, Barton Springs, and everything that South Congress has to offer. Beautifully remodeled with multiple living areas and a wonderful deck in the back yard ready to entertain. The outbuilding has electricity and could be used for storage or an additional guest/airbnb space. Large trees provide wonderful shade over both the front and expansive backyard. A must see!!
Investor Tools
$1,029,000
Estimated Property Value
$1,069,009Estimated Mortgage Balance
$1,029,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,174 /month
Positive
Cash Flow Estimate:
$2,058 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,884/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,462
$954,364
2025
$300,000
$654,364
$954,364
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,462
$954,364
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southern Mortgage Group Llc
Conventional
$647,200
No
First
Jul 21, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,069,009
N/A
0%
104%
$6,879/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$6,879/mo
$-4,339/mo
3.0%
