$384,731
NAL Estimated Property Value7045 Avenue O, Houston, TX, 77011
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop
Exterior
Lot Size5,001 sqft
Building Information
Year Built1936
Garage Spaces4
Land Information
APN0250910000003
Lot Number3,4
SubdivisionMagnolia Park
Land UseResidential
Legal DescriptionLTS 3 & 4 BLK O MAGNOLIA PARK SEC 2
Census Tract311002
Assessed Land Value$90,000
Assessed Improvement Value$294,731
Assessment Year2025
About this property
"Investor Special" with great potential on a 5000 sq/ft lot on the East End! Large home with a detached garage! Don't miss out on this one.
Investor Tools
$384,731
Estimated Property Value
$253,662Estimated Mortgage Balance
$131,069Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,308 /month
Positive
Cash Flow Estimate:
$769 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$624/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,570
$384,731
2025
$90,000
$294,731
$384,731
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,570
$384,731
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$256,272
Yes
First
Oct 9, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,662
$131,069
34%
66%
$1,537/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,537/mo
$-230/mo
4.1%
