$136,000
NAL Estimated Property Value7046 S Dairy Ashford Road IW, Houston, TX, 77072
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1061490000001
SubdivisionBraewood T/H
Land UseResidential
Legal DescriptionTH 7 BLDG 9 BRAEWOOD T/H
Census Tract452801
Assessed Land Value$32,000
Assessed Improvement Value$97,900
Assessment Year2025
About this property
Welcome home to this gorgeous updated home located in a quiet townhome community. When you enter, you will immediately notice the upgraded flooring and new brushed nickel finishes though out. The granite counters in the kitchen give this home a modern touch along with the new stainless steel appliances! You can't forget about the upgraded bath either! This home wont last for long! Buyer to independently verify room dimensions!
Investor Tools
$136,000
Estimated Property Value
$115,219Estimated Mortgage Balance
$20,781Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$839 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,250
$129,900
2025
$32,000
$97,900
$129,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,250
$129,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$125,000
No
First
Mar 28, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,219
$20,781
15%
85%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$985/mo
+$322/mo
11.5%
