$266,000
NAL Estimated Property Value705 Caraway Dr, McKinney, TX, 75071
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Gas Range, Refrigerator, Tankless Water Heater, Vented Exhaust Fan, Washer
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2025
Stories1
Garage Spaces2
Land Information
APNR-13372-00A-0170-1
Lot Number17
SubdivisionEastridge
Land UseResidential Single Family
Legal DescriptionEASTRIDGE PHASE 3 (CPN), BLK A, LOT 17
Census Tract030201
Assessed Land Value$70,200
Assessment Year2025
About this property
20 month lease special for $1990 for lease ending April 30, 2027 with option to renew.
Investor Tools
$266,000
Estimated Property Value
$187,222Estimated Mortgage Balance
$78,778Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$70,200
2025
$70,200
N/A
$70,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$70,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$190,000
No
First
Jul 28, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,222
$78,778
29%
70%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,140/mo
+$1,560/mo
12.2%
