$277,270
NAL Estimated Property Value705 Coolwood Ln, Mesquite, TX, 75149
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile, Vinyl, Wood
Exterior
Exterior FeaturesStorage
Lot Size7,800 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38085500070350000
Lot Number35
SubdivisionEl Tierra
Land UseResidential
Legal DescriptionEL TIERRA ESTATES 1 BLK G LOT 35 INT202200181607 DD06272022 CO-DC 0855000703500 1CM08550007
Census Tract017311
Assessed Land Value$50,000
Assessed Improvement Value$227,270
Assessment Year2025
About this property
B&B 3 bedrooms, 2 full baths down. Lots of parking. there is a 2 car garage. Property has been recently updated.
Investor Tools
$277,270
Estimated Property Value
$266,037Estimated Mortgage Balance
$11,233Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$652/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,433
$277,270
2025
$50,000
$227,270
$277,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,433
$277,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$273,147
Yes
First
Jun 27, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,037
$11,233
4%
96%
$1,719/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,969/mo
+$3/mo
8.5%
