$330,000
NAL Estimated Property Value705 Crystal Cv, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Self Cleaning Oven, Water Heater, Water Purifier Owned, Water Softener Owned
FlooringCarpet, Laminate, Vinyl
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR31468
Lot Number11
SubdivisionHills Of Hays Phase 2
Land UseResidential
Legal DescriptionHILLS OF HAYS PHASE 2 LOT 11 BLK 6 TAX CODES:SSM,WEU,WUS,TSM1,THC1
Census Tract010402
Assessed Land Value$53,100
Assessed Improvement Value$218,930
Assessment Year2025
About this property
Great location! Move-in ready, 1story, 4 side brick, cul-de-sac & private back yard overlooking the park. This 3/2/2 has over 2000 sqft of living space. Fresh paint in & out, new carpet & pad, vinyl in mbath & utility, garage doors, deck improvements, crown molding added & more. Large entry/living/kitchen/dining open plan that feels separate from the rest of the house. Bedrooms split by 2nd living space. Large bedrooms w/walk-in closets. See agent for detailed upgrades list. 4 sides brick is big value +++Restrictions: Yes
Investor Tools
$330,000
Estimated Property Value
$40,020Estimated Mortgage Balance
$289,980Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,391
$272,030
2025
$53,100
$218,930
$272,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,391
$272,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$114,520
No
First
May 14, 2015
Jun 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$40,020
$272,980
87%
12%
$0/mo
