$83,891
NAL Estimated Property Value705 E 2nd St, Odessa, TX, 79761
$109,058 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size19,502 sqft
Building Information
Year Built1958
Land Information
APN22300.00170.00000
SubdivisionOriginal Town 73-79-Htzg 6-Owen-Webb
Land UseCommercial
Legal DescriptionORIGINAL TOWN 73-79-HTZG 6-OWEN-WEBB BLOCK 75 S 130 OF W 150 OF N 290 OF TRACT #1
Census Tract001500
Assessed Land Value$56,745
Assessed Improvement Value$27,146
Assessment Year2025
About this property
Turnkey Drive-Through in Prime Location! Fully remodeled and ready to open this drive-through business sits in a high-traffic, desirable area. Perfect for food or quick-service concepts. Modern upgrades, great visibility, and endless potential! Buyer/Agent to verify taxes, restrictions, zoning, utilities, easements, property boundary lines. Use Showing Time to show. Please Call/Text Alex with any question 432-559-7108
Investor Tools
$83,891
Estimated Property Value
$106,791Estimated Mortgage Balance
$83,891Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$109,058
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,768
$83,891
2025
$56,745
$27,146
$83,891
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,768
$83,891
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Heritage Cu
Building Or Construction Loan
$119,000
No
First
Dec 1, 2020
Jun 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,791
N/A
0%
127%
$714/mo
