Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$255,000

NAL Estimated Property Value

705 N 35th Street, Waco, TX, 76710

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,459 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$184.99 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Vented Exhaust Fan
FlooringOther, Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size7,501 sqft

Building Information

Year Built2024
Stories1
Roof Type105

Land Information

APN480236000252008
Lot Number12
SubdivisionHuaco Hts
Land UseResidential
Legal DescriptionHUACO HTS LOT 12 BLOCK 20 ACRES .1722
Census Tract000800
Assessed Land Value$20,700
Assessed Improvement Value$229,630
Assessment Year2025

About this property

This NEWLY BUILT custom home is the PERFECT house located in the Brookview neighborhood out of Waco, TX! It has great curb appeal with traditional exterior colors, a newly poured driveway, rock bed landscaping, and a nice size covered front porch. Step inside and be impressed by the massive open concept this home has to offer! This is great for entertaining family and guests! It comes with vinyl plank flooring, recessed lighting throughout, and numerous windows that brighten up the living space. The spacious kitchen is designed with white custom built cabinets with crown molding, equipped with a brand new electric range, a good size pantry, and a LARGE island! The primary bedroom is isolated towards the back of the house. The master bathroom has a stylish double vanity with a gorgeous tile surround shower with a glass door, and a walk-in closet! The back door leads you to the back covered patio and a clean backyard with a privacy wooden fence. The house has spray foam insulation which helps keep the house warm during the winter and cool in the summer. What else are you looking for in a home? This one has all the features you would want and desire! Schedule your showing TODAY!

Investor Tools

Property Icon
$255,000
Estimated Property Value
$230,578Estimated Mortgage Balance
$24,422Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$467
$250,330
2025
$20,700
$229,630
$250,330
No

Tax History

Year
Tax Paid
Assessed Value
2024
$467
$250,330

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Granite Community Bank
Conventional
$234,000
No
First
Jul 8, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,578
$24,422
9%
90%
$1,403/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,403/mo
$-96/mo
6.2%

City: Waco

705 N 35th Street | Property Details | No Agent List