$428,000
NAL Estimated Property Value705 Rocky Canyon Rd, Arlington, TX, 76012
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size11,400 sqft
Building Information
Year Built1974
Stories1
Garage Spaces3
Land Information
APN25490-16-3
Lot Number3
SubdivisionMeadow Park Estates Addition
Land UseResidential
Legal DescriptionMEADOW PARK ESTATES ADDITION BLOCK 16 LOT 3
Census Tract113107
Assessed Land Value$60,000
Assessed Improvement Value$229,000
Assessment Year2025
About this property
Tastefully updated home on beautiful, oversized, treed lot. Conveniently located between Dallas & Ft Worth with quick access to Interstate 30 & just minutes to the new entertainment district. Family friendly layout & space in all the right areas makes this home feel bigger than it is! Tons of extra storage in the garage with large laundry & half bath just inside. Flex space up front could be study or dining. RV Parking. Don't miss this one. It won't last long.
Investor Tools
$428,000
Estimated Property Value
$311,718Estimated Mortgage Balance
$116,282Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,568 /month
Positive
Cash Flow Estimate:
$856 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,990
$289,000
2025
$60,000
$229,000
$289,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,990
$289,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$342,000
No
First
Sep 9, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,718
$116,282
27%
73%
$2,051/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,051/mo
+$334/mo
6.7%
