$297,219
NAL Estimated Property Value705 S Kate St, White Settlement, TX, 76108
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Refrigerator, Washer
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size8,137 sqft
Building Information
Year Built1969
Stories1
Garage Spaces2
Land Information
APN1790-3-2
Lot Number2
SubdivisionBass Addition-6th Filing
Land UseResidential
Legal DescriptionBASS ADDITION-6TH FILING BLOCK 3 LOT 2
Census Tract110705
Assessed Land Value$40,695
Assessed Improvement Value$256,524
Assessment Year2025
About this property
Welcome home to this beautifully updated storybook home, with an open concept living and kitchen, great for entertaining. Oversized backyard with mature trees and a covered back patio are perfect for relaxing outside. *please see repair papers and inspection from when seller purchased the home. Plumbing to be fixed before closing*
Investor Tools
$297,219
Estimated Property Value
$220,607Estimated Mortgage Balance
$77,034Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,783 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,183
$297,219
2025
$40,695
$256,524
$297,219
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,183
$297,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$242,500
No
First
Jul 14, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,607
$76,612
25%
74%
$1,454/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,454/mo
+$473/mo
7.8%
