$355,000
NAL Estimated Property Value705 Saint Charles St, Houston, TX, 77003
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,512 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1269280010030
Lot Number30
SubdivisionWaterhill Homes On Rusk
Land UseResidential
Legal DescriptionLT 30 BLK 1 WATERHILL HOMES ON RUSK SEC 1
Census Tract310101
Assessed Land Value$82,566
Assessed Improvement Value$265,540
Assessment Year2025
About this property
BEAUTIFUL CONTEMPORARY HOME FEATURING STUCCO EXTERIOR AND OPEN FLOORPLAN, GREAT FOR ENTERTAINING. BEAUTIFUL SLATE ENTRY AND WOOD FLOORING THRU-OUT. EXCELLENT LOCATION E. OF DOWNTOWN. EASY ACCESS TO THE MONORAIL. 3-BEDROOMS,3 FULL BATHS. KITCHEN WITH GRANITE COUNTERS/ISLAND WITH GAS COOKTOP AND STAINLESS APPLIANCES. FRONT AND REAR BALCONIES ON 2nd LEVEL. SPIRAL STAIRCASE LEADS TO YOUR PRIVATE ROOF TOP BALCONY WITH NEW FLOORS. COMES COMPLETE WITH REFRIGERATOR/WASHER/DRYER.
Investor Tools
$355,000
Estimated Property Value
$275,417Estimated Mortgage Balance
$79,583Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,414
$348,106
2025
$82,566
$265,540
$348,106
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,414
$348,106
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Cu Of Texas
Conventional
$308,750
No
First
Oct 27, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,417
$79,583
22%
78%
$1,852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,852/mo
+$238/mo
7.1%
