$230,000
NAL Estimated Property Value7050 Inwood Park Dr, Houston, TX, 77088
Off Market
Highlights
Interior
Exterior
Lot Size2,479 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1344000020014
Lot Number14
SubdivisionOne Inwood Park
Land UseResidential
Legal DescriptionLT 14 BLK 2 ONE INWOOD PARK
Census Tract533200
Assessed Land Value$8,398
Assessed Improvement Value$128,110
Assessment Year2025
About this property
This is lot is inside of a subdivision of townhomes, ready to be built, if you are looking for a great investment in a stablished neighbor look no further. There are two adjacent lots that the seller is trying to sell together or separately. Once you are inside the subdivision take the first left, and then turn left again the lots are behind the newest townhome.
Investor Tools
$230,000
Estimated Property Value
$7,749,701Estimated Mortgage Balance
$230,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$11/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,703
$136,508
2025
$8,398
$128,110
$136,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,703
$136,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Commercial
$8,000,000
No
First
Aug 26, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$7,749,701
N/A
0%
3369%
$47,965/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$47,976/mo
$-46,254/mo
9.0%
