$33,000
7050 Inwood Park Dr, Houston, TX, 77088
$34,994 ARV
On Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size2,479 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1344000020014
Lot Number14
SubdivisionOne Inwood Park
Land UseResidential
Legal DescriptionLT 14 BLK 2 ONE INWOOD PARK
Census Tract533200
Assessed Land Value$8,398
Assessed Improvement Value$128,110
Assessment Year2025
About this property
is located in Inwood Terrace Village subdivision, ready to be built, it is inside a townhome neighborhood, there is another lot adjacent to this one, the seller can sell together or separately. Send your offers!
Investor Tools
$7,749,701Estimated Mortgage Balance
$227,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$34,994
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,703
$136,508
2025
$8,398
$128,110
$136,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,703
$136,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Commercial
$8,000,000
No
First
Aug 26, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$7,749,701
N/A
0%
3414%
$47,965/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$48,095/mo
$-46,373/mo
9.1%
