Last 24 Hours
$101,000
NAL Estimated Property Value7050 Kingston Cove Ln, Willis, TX, 77318
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,088 sqft
Land Information
APN8625-03-06100
Lot Number15
SubdivisionSeven Coves 03
Land UseResidential
Legal DescriptionSEVEN COVES 03, BLOCK 9, LOT 15
Census Tract694206
Assessed Land Value$80,704
Assessment Year2025
About this property
Interior Lot in Seven coves community cleared and ready to build your dream home!
Investor Tools
$101,000
Estimated Property Value
$15,916Estimated Mortgage Balance
$85,084Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,201
$67,792
2025
$80,704
N/A
$80,704
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,201
$67,792
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leon Swonke Etal
Unknown
$26,300
No
First
Feb 11, 2010
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$15,916
$86,084
84%
16%
$158/mo
12.4%