$322,260
NAL Estimated Property Value7053 Hedgebrook Dr, Dallas, TX, 75249
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size6,370 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN008721000L0250000
Lot Number25
SubdivisionSummit Parc
Land UseResidential
Legal DescriptionSUMMIT PARC PH 3 BLK L/8721 LT 25 INT201900310949 DD11182019 CO-DC 8721 00L 02500 4DA8721 00L
Census Tract016528
Assessed Land Value$55,000
Assessed Improvement Value$267,260
Assessment Year2025
About this property
As you walk into this beautifully updated 3 bedroom home, you will first notice the amazing Pergo Outlast flooring that extends throughout the home and then the very tall ceiling that overlooks the family room, kitchen and breakfast area. The kitchen has granite countertops, SS appliances including a LG gas range and oversized kitchen sink. Additional upgrades include: new light fixtures, new faucets, solar screens and jetted tub in Master bath. Don't miss the private backyard with covered patio. Refrigerator may stay with acceptable offer.
Investor Tools
$322,260
Estimated Property Value
$201,515Estimated Mortgage Balance
$120,745Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,934 /month
Positive
Cash Flow Estimate:
$645 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,902
$322,260
2025
$55,000
$267,260
$322,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,902
$322,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$225,000
No
First
Dec 9, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,515
$120,745
37%
63%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,679/mo
+$921/mo
9.7%
