$188,340
NAL Estimated Property Value706 Apache Trace, Grand Prairie, TX, 75051
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringCeramic Tile
Exterior
Lot Size6,333 sqft
Building Information
Year Built1942
Stories1
Roof Type105
Land Information
APN28092500150140000
Lot Number14
SubdivisionIndian Hills
Land UseResidential
Legal DescriptionINDIAN HILLS 1 BLK O LT 14 INT202100286603 DD08012021 CO-DC 0925001501400 4CP09250015
Census Tract016001
Assessed Land Value$45,000
Assessed Improvement Value$143,340
Assessment Year2025
About this property
Great investment opportunity with a large lot. Perfect for investors for rental income. Great location and easy access to I-30. Sold as-is.
Investor Tools
$188,340
Estimated Property Value
$0Estimated Mortgage Balance
$188,340Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,130 /month
Positive
Cash Flow Estimate:
$377 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,446
$188,340
2025
$45,000
$143,340
$188,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,446
$188,340
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$188,340
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
12.6%
