Last 24 Hours
$192,786
NAL Estimated Property Value706 Bethlehem St, Terrell, TX, 75160
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.97 acres
Land Information
APN00.3720.0589.0005.01.06.06
Lot Number5
SubdivisionTerrell Revised
Land UseVacant Commercial Lots
Legal DescriptionTERRELL REVISED, BLOCK 589, LOT 5, 4PT & 6
Census Tract050500
Assessed Land Value$192,786
Assessment Year2025
About this property
Great spot for redevelopment!. Great spot for redevelopment!. Can be sold with the adjacent 3.4 acre lot. These lots are adjacent to the Rosehaven Assisted Living Center and City of Terrell Rose Hill extension tracks. These 2 large connected lots can combine to form one large corner lot of approximately 5.5 acres on the corner of Rose Hill Rd and Bethlehem St. Just moments away from Rose Hill Rd and I-20 exit at the proposed new site for Baylor Hospital. Owner can sell both lots together if desired. One lot is approximately 2 acres the other approximately 3.5 acres. Proposed future thoroughfare and rezoning (see photos or use the hyperlink) (as shown on the virtual tours hyperlink).
Investor Tools
$192,786
Estimated Property Value
$0Estimated Mortgage Balance
$192,786Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,527
$192,786
2025
$192,786
N/A
$192,786
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,527
$192,786
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$192,786
100%
0%
$0/mo
12.4%