$477,252
NAL Estimated Property Value706 Calthorte Ct, Katy, TX, 77450
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size12,345 sqft
Building Information
Year Built1974
Garage Spaces2
Land Information
APN1056630000009
Lot Number9
SubdivisionNottingham Country R/P
Land UseResidential
Legal DescriptionLT 9 BLK 4 NOTTINGHAM COUNTRY SEC 1 R/P
Census Tract454600
Assessed Land Value$109,897
Assessed Improvement Value$367,355
Assessment Year2025
About this property
INVESTMENT PROPERTY, NEEDS SOME TLC, PLEASE DO NOT DISTURB THE TENANT, PROPERTY NEEDS SOME REPAIRS
Investor Tools
$477,252
Estimated Property Value
$367,846Estimated Mortgage Balance
$109,406Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,864 /month
Positive
Cash Flow Estimate:
$955 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$335
$477,252
2025
$109,897
$367,355
$477,252
No
Tax History
Year
Tax Paid
Assessed Value
2024
$335
$477,252
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$374,440
Yes
First
May 23, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$367,846
$109,406
22%
77%
$2,245/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$2,545/mo
+$285/mo
7.1%
