$317,000
NAL Estimated Property Value706 County Road 3760, Slaton, TX, 79364
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size5 acres
Building Information
Year Built2022
Roof Type105
Land Information
APNR338597
SubdivisionSan Aug Lg 1 Lb 3 Abst 79
Land UseResidential
Legal DescriptionSAN AUG LG 1 LB 3 AB 79 TR 1C AC: 5
Census Tract010700
Assessed Land Value$45,000
Assessed Improvement Value$200,967
Assessment Year2025
About this property
$5,000 BUYERS INCENTIVE New construction home on 5 acres with a $5k Buyers Incentive! A West Texas dream....this new construction home sits on 5 acres offering privacy and beautiful views. This home is a 3 bed/2 bath with laundry room. Granite counter tops, a study area, walk-in closets, lockers in the laundry room, private master suite and bath with separate soaking tub and vanity area are just a few of the amazing things this home has to offer. Free-Standing Fridge is included! You will not want to miss this!
Investor Tools
$317,000
Estimated Property Value
$277,990Estimated Mortgage Balance
$39,010Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$245,967
2025
$45,000
$200,967
$245,967
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$245,967
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgagepros Llc
Va
$279,200
Yes
First
Feb 23, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,990
$39,010
12%
88%
$1,674/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,220/mo
$1,674/mo
$-454/mo
4.6%
