$245,000
NAL Estimated Property Value706 Reid St, Houston, TX, 77022
Off Market
Highlights
Interior
Exterior
Lot Size8,625 sqft
Land Information
APN0630810020040
Lot Number43
SubdivisionLindale Court
Land UseResidential
Legal DescriptionLT 43 & TR 40B BLK 2 LINDALE COURT
Census Tract220200
Assessed Land Value$120,825
Assessment Year2025
About this property
Property is being listed at Lot Value. Multiple opportunities for development townhomes, SFR, retail etc. located right off 610 and Irvington with possible access to feeder road. Please see attached survey attached.
Investor Tools
$245,000
Estimated Property Value
$43,279Estimated Mortgage Balance
$201,721Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,217 /month
Positive
Cash Flow Estimate:
$739 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$312
$120,825
2025
$120,825
N/A
$120,825
No
Tax History
Year
Tax Paid
Assessed Value
2020
$312
$120,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kellner Mortgage Investments I Ltd
N/A
$88,350
N/A
First
Jan 17, 2003
Feb 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,279
$176,721
80%
18%
$727/mo
