$301,337
NAL Estimated Property Value706 S Jupiter Road 1604, Allen, TX, 75002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APNR-5017-000-1604-1
Lot Number1604
SubdivisionChateaux Of Allen Townhomes The (Cal)
Land UseResidential
Legal DescriptionCHATEAUX OF ALLEN TOWNHOMES THE (CAL), UNIT 1604, 1.04 % CMN INT
Census Tract031511
Assessed Land Value$85,000
Assessed Improvement Value$216,337
Assessment Year2025
About this property
HIGHEST & BEST OFFERS BY SUNDAY, FEBRUARY 7, 2021 AT 4:00PM. This was the previous model home and still shows like one. It has been lightly lived in. Spacious LA downstairs with half bath. Window in the kitchen featuring granite counters and tons of cabinets. Upstairs is loft area perfect for an office space, spacious master suite with soaking tub & separate shower, secondary bedroom and full bath in hall & laundry room. Fenced in patio. 2 car garage. Don't miss seeing this one. It won't last long!!
Investor Tools
$301,337
Estimated Property Value
$212,011Estimated Mortgage Balance
$89,326Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,808 /month
Positive
Cash Flow Estimate:
$603 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,917
$301,337
2025
$85,000
$216,337
$301,337
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,917
$301,337
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$228,750
No
First
Jun 22, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,011
$89,326
29%
70%
$1,372/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$1,607/mo
+$963/mo
10.2%
