$242,295
NAL Estimated Property Value706 Sherwood Dr, Pasadena, TX, 77502
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,821 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0825870000083
Lot Number83
SubdivisionSherwood
Land UseResidential
Legal DescriptionLT 83 SHERWOOD
Census Tract323400
Assessed Land Value$54,632
Assessed Improvement Value$187,663
Assessment Year2025
About this property
Priced to sell quick, don't lose out on a perfect opportunity, whether it's your first home or the next home for you and your family. This home has been completely updated! New flloors, new cabinets, new countertops, and ready for new memories. Never flooded and not located in any flood zones! No HOA!
Investor Tools
$242,295
Estimated Property Value
$161,123Estimated Mortgage Balance
$81,172Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,454 /month
Positive
Cash Flow Estimate:
$485 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,251
$242,295
2025
$54,632
$187,663
$242,295
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,251
$242,295
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$179,900
Yes
First
Dec 22, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,123
$83,877
34%
66%
$1,079/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,079/mo
+$643/mo
8.5%
