$208,030
NAL Estimated Property Value706 Willow Dr, Longview, TX, 75602
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater
Exterior
Lot Size12,206 sqft
Building Information
Year Built1955
Stories1
Roof Type109
Garage Spaces2
Land Information
APN6540000795-007-00-02
Lot Number7
SubdivisionSouth Pinewood Park
Land UseResidential
Legal DescriptionLT 7 BLK 795 SOUTH PINEWOOD
Census Tract001400
Assessed Land Value$7,330
Assessed Improvement Value$200,700
Assessment Year2025
About this property
Fall in love with this 3/2.5/2 home is South Longview. There is plenty of room with spacious closets and storage. Warm up in the cozy living room or entertain guest in at the pool. There is a bonus room to use as an office or guest room. What are you waiting for?
Investor Tools
$208,030
Estimated Property Value
$200,445Estimated Mortgage Balance
$7,585Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,742
$208,030
2025
$7,330
$200,700
$208,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,742
$208,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primis Mortgage Co
Fha
$189,503
Yes
First
Mar 7, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,445
$7,585
3%
96%
$1,229/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,220/mo
$1,229/mo
$-9/mo
7.0%
