$4,783,340
NAL Estimated Property Value7065 Hillgreen Drive, Dallas, TX, 75214
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOther
FlooringOther
Exterior
Lot Size26,571 sqft
Building Information
Year Built2021
Roof Type111
Garage Spaces3
Land Information
APN00000321778000000
Lot Number2
SubdivisionGreen Cove
Land UseResidential
Legal DescriptionGREEN COVE ESTATES REV BLK E/4404 PT LT 2 ACS 0.61 INT201900273779 DD10112019 CO-DC 4404 00E 00200 1004404 00E
Census Tract008000
Assessed Land Value$1,594,260
Assessed Improvement Value$3,189,080
Assessment Year2025
About this property
Rare .61 acre lot with 125 feet of frontage in coveted Green Cove Estates in Lakewood located 5 houses from White Rock Lake. One of the last properties left of this size and location at land value; do not miss your opportunity to build your dream house on this dream lot. Serene private setting, sweeping views and beautifully improved surrounding neighbors with some of the highest values in Lakewood.
Investor Tools
$4,783,340
Estimated Property Value
$7,041,770Estimated Mortgage Balance
$4,783,340Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$28,700 /month
Positive
Cash Flow Estimate:
$9,567 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$8,451/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$77,498
$4,783,340
2025
$1,594,260
$3,189,080
$4,783,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$77,498
$4,783,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Building Or Construction Loan
$2,880,000
No
First
Jun 26, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$7,041,770
N/A
0%
147%
$47,123/mo
