$258,354
NAL Estimated Property Value7066 Mitchell Dr, Terrell, TX, 75160
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size1.10 acres
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.3412.0000.0079.00.06.00
Lot Number79
SubdivisionSouth Ridge 2, 3, 4, 5 & 6
Land UseResidential
Legal DescriptionSOUTH RIDGE 2, 3, 4, 5 & 6, LOT 79; MH LABEL# PFS0781252, TITLE: MH00584344
Census Tract050701
Assessed Land Value$110,000
Assessed Improvement Value$148,354
Assessment Year2025
About this property
Seller will consider carrying the note! This property sits on over 1 acre and is move-in ready with updates galore! Some of the updates include, fresh paint, vinyl plank flooring, granite counters, mirrors, ceiling fans, lighting, bathroom vanities with quartz counters, new stainless steel dishwasher and oven, blinds, and much more! Each of the spacious bedrooms have walk-in closets. Large carport with locked storage.
Investor Tools
$258,354
Estimated Property Value
$214,131Estimated Mortgage Balance
$44,223Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,550 /month
Positive
Cash Flow Estimate:
$517 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$366/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,106
$258,354
2025
$110,000
$148,354
$258,354
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,106
$258,354
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$223,200
No
First
Feb 5, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,131
$44,223
17%
83%
$1,339/mo
