$244,000
NAL Estimated Property Value707 Lily Ave, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size6,421 sqft
Building Information
Year Built2020
Stories1
Roof Type114
Garage Spaces1
Land Information
APN84-0764-0040-0293-00
Lot Number293
SubdivisionHickory Hill Subdivision Phase 3
Land UseResidential
Legal DescriptionLOT 293 BLK 4 HICKORY HILL SUBDIVISION PHASE 3 (C1-2829 A CCMR FILED 6/8/07)
Census Tract010304
Assessed Land Value$42,700
Assessed Improvement Value$179,867
Assessment Year2025
About this property
NEW CONSTRUCTION! GREAT LOCATION CLOSE TO THE EXPRESSWAY...home will be completed by late September, great size home with open floor concept great for entertaining during the holidays! Kitchen will feature stainless steel appliances, granite countertops, lots of nice kitchen cabinets....Primary bedroom with big walk in closet and large bathroom with big walk in shower. Lots of nice light fixtures throughout. With accepted offer buyer has option to pick paint, tile, cabinet colors within budget. BRING YOUR OFFERS
Investor Tools
$244,000
Estimated Property Value
$140,103Estimated Mortgage Balance
$103,897Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,213
$211,127
2025
$42,700
$179,867
$222,567
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,213
$211,127
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commerce Home Mortgage Llc
Fha
$156,120
Yes
First
Dec 14, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,103
$103,897
42%
57%
$937/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$937/mo
+$343/mo
6.3%
