$220,000
NAL Estimated Property Value707 N Trinity St, Whitney, TX, 76692
$231,447 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Gas Oven, Refrigerator
FlooringVinyl
Exterior
Lot Size25,156 sqft
Building Information
Year Built1970
Land Information
APN131572
Lot Number1D,1E
SubdivisionWhitney Ot
Land UseResidential
Legal DescriptionWHITNEY OT BLK 54 LT 1D / BLK 64 LT 1E
Census Tract960501
Assessed Land Value$20,560
Assessed Improvement Value$149,790
Assessment Year2025
About this property
Two units. 707 and 709 N Trinity- both have 2 bedrooms, 1 bathroom. Remodeled and move in ready. Large living area. Good sized rooms. Fenced yard.
Investor Tools
$220,000
Estimated Property Value
$464,198Estimated Mortgage Balance
$220,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$231,446
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$736
$170,350
2025
$20,560
$149,790
$170,350
No
Tax History
Year
Tax Paid
Assessed Value
2025
$736
$170,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vista Bank
Commercial
$495,508
No
First
Dec 19, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$464,198
N/A
0%
211%
$2,971/mo
