$350,236
NAL Estimated Property Value707 Sassafras St, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Exhaust Fan, Microwave, Oven, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APNR-14-1965-220S-0036
Lot Number36
Land UseResidential
Legal DescriptionS12368 - HUTTO HIGHLANDS SEC 2 PH 2, BLOCK S, LOT 36
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$258,236
Assessment Year2025
About this property
Brand new 2-car garage, 1-story, 4 bedrooms and 2 baths (or 3bedrooms and 1 office). Nice modern vinyl flooring throughout the house and carpet in the bedrooms. House includes 2 garage door openers, brand new french door stainless steel fridge, microwave, dishwasher and electric stove. Awesome sodded front and back yard with sprinkler system installed. Located 10 minutes from Hutto HS, Dell Diamond stadium, Old Settlers park, and new Kalahari Resort, convenience access to I30 and I35. Come and be the first one to enjoy the house.
Investor Tools
$350,236
Estimated Property Value
$209,072Estimated Mortgage Balance
$141,575Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,101 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$752/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,275
$350,236
2025
$92,000
$258,236
$350,236
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,275
$350,236
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$232,056
No
First
Feb 5, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,072
$141,164
40%
60%
$1,392/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$1,392/mo
+$1,358/mo
9.4%
