$341,498
NAL Estimated Property Value708 Alabaster Way, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built2004
Stories1
Garage Spaces1
Land Information
APNR-8196-00B-0050-1
Lot Number5
SubdivisionMeadows Of Birmingham Phase 2 (Cwy)
Land UseResidential
Legal DescriptionMEADOWS OF BIRMINGHAM PHASE 2 (CWY), BLK B, LOT 5
Census Tract031318
Assessed Land Value$95,000
Assessed Improvement Value$246,498
Assessment Year2025
About this property
Wow what an awesome, move in ready, new listing in Meadows of Birmingham. New carpet, newer laminate hardwoods granite counters, roof, gutters, attic insulation and HVAC. Shows like a model home.
Investor Tools
$341,498
Estimated Property Value
$265,191Estimated Mortgage Balance
$76,307Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,049 /month
Positive
Cash Flow Estimate:
$683 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$589/month
$220/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,358
$341,498
2025
$95,000
$246,498
$341,498
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,358
$341,498
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texans Cu
Conventional
$267,920
No
First
Oct 17, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,191
$76,307
22%
78%
$1,607/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,827/mo
+$733/mo
9.0%
