$257,000
NAL Estimated Property Value708 Granite Ridge Drive, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesPlumbed For Ice Maker
FlooringCarpet, Other
Exterior
Lot Size5,606 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN33260D-13-13
Lot Number13
SubdivisionQuarry, The
Land UseResidential
Legal DescriptionQUARRY, THE BLOCK 13 LOT 13
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$177,626
Assessment Year2025
Investor Tools
$257,000
Estimated Property Value
$164,936Estimated Mortgage Balance
$92,064Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$598/month
$85/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,889
$242,626
2025
$65,000
$177,626
$242,626
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,889
$242,626
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$174,775
Yes
First
Feb 28, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,936
$92,064
35%
64%
$1,120/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,205/mo
+$1,505/mo
12.7%
