$321,640
NAL Estimated Property Value708 River Hills Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size20,473 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Land Information
APNR39381
Lot Number5
SubdivisionRiver Hills Sec 1
Land UseResidential
Legal DescriptionRIVER HILLS SEC 1, LOT 5, ACRES 0.47 TAX CODES:SSM,WEU,THC1,EHA
Census Tract010401
Assessed Land Value$57,400
Assessed Improvement Value$264,240
Assessment Year2025
About this property
This home has been updated with Love. This super cute 4 bedroom 2 bath home on almost 1/2 an acre with You will not be disappointed with the attention to detail. The owner remodeled the bathrooms, Kitchen, Floors, Paint, Lights, and made the touches that make it feel like home.
Investor Tools
$321,640
Estimated Property Value
$278,096Estimated Mortgage Balance
$44,562Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,930 /month
Positive
Cash Flow Estimate:
$643 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,917
$321,640
2025
$57,400
$264,240
$321,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,917
$321,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$300,600
No
First
Mar 16, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,096
$43,544
13%
86%
$1,803/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$1,803/mo
+$184/mo
7.4%
