$222,000
NAL Estimated Property Value709 Burke Rd, Pasadena, TX, 77506
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size7,039 sqft
Building Information
Year Built1953
Stories1
Garage Spaces1
Land Information
APN0771320230025
Lot Number25
SubdivisionRed Bluff Terrace
Land UseResidential
Legal DescriptionLT 25 BLK 20 RED BLUFF TERRACE SEC 3
Census Tract322800
Assessed Land Value$57,988
Assessed Improvement Value$143,650
Assessment Year2025
About this property
This newly remodeled property is ready for you to call it home. It has been completely remodeled boasting a new kitchen, new bathrooms new flooring, newly painted, new roof, recessed lighting, new windows, new ceiling fans, central air, newly painted exterior, and the list goes on. Room sizes are approximate.
Investor Tools
$222,000
Estimated Property Value
$103,435Estimated Mortgage Balance
$118,565Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,497
$201,638
2025
$57,988
$143,650
$201,638
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,497
$201,638
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Commercial
$110,025
No
First
Feb 6, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,435
$107,565
50%
47%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$660/mo
+$1,062/mo
9.3%
