$262,000
NAL Estimated Property Value709 EAGLE DR., HARLINGEN, TX, 78555
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,000 sqft
Building Information
Year Built2021
Stories1
Roof Type114
Garage Spaces1
Land Information
APN84-0764-0060-0321-00
Lot Number321
SubdivisionHickory Hill Subdivision Phase 3
Land UseResidential
Legal DescriptionLOT 321 BLK 6 HICKORY HILL SUBDIVISION PHASE 3 (C1-2829 A CCMR FILED 6/8/07)
Census Tract010304
Assessed Land Value$46,550
Assessed Improvement Value$203,057
Assessment Year2025
About this property
NEW CONSTRUCTION HOME====CLOSE TO EXPRESSWAY AND JUST A SHORT DRIVE TO ALL CITY AMENITIES=== 3 bedrooms 2 bath 1 car garage, home to feature open living-dining-kitchen concept. Granite countertops throughout- split floor plan, spacious primary bedroom with walk in closets and bathroom with double vanities and large walk in shower. large laundry room === FOR MORE INFORMATION CONTACT ME AT 956 577 2232 BRING US YOUR OFFERS BEFORE ITS GONE!
Investor Tools
$262,000
Estimated Property Value
$200,385Estimated Mortgage Balance
$61,615Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,986
$246,126
2025
$46,550
$203,057
$249,607
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,986
$246,126
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$216,997
Yes
First
Mar 11, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,385
$61,615
23%
76%
$1,302/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$1,302/mo
$-22/mo
5.9%
