Last 24 Hours
$233,000
NAL Estimated Property Value709 Roosevelt St, Navasota, TX, 77868
Off Market
4 Beds
2 Bath
1,400 Sq Ft
$104.28 / sqft
Built in 2019Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2AppliancesDishwasher, Electric Range, Electric Oven
FlooringCarpet, Vinyl
Building Information
Year Built2019
Garage Spaces2
Land Information
APNR62955
Lot Number5A
Land UseResidential
Legal DescriptionWASHINGTON PARK, BLOCK G, LOT 5A, REPLAT
Census Tract180101
Assessed Land Value$12,240
Assessed Improvement Value$189,990
Assessment Year2025
About this property
Completion date is November 2019. 1402-B NEW single-story home with 2-car garage! Inside is a spacious kitchen which looks out to the living room. The owner's suite features a private bathroom and walk in closet. Additionally, are 3 more bedrooms and another full bath! Haggle free pricing. No negotiation necessary. Lowest price guaranteed.
Investor Tools
$233,000
Estimated Property Value
$141,078Estimated Mortgage Balance
$91,922Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,603
$202,230
2025
$12,240
$189,990
$202,230
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,603
$202,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$155,675
Yes
First
Jun 9, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,078
$109,922
43%
61%
$934/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$934/mo
+$696/mo
8.4%
12.4%