$236,000
NAL Estimated Property Value709 W Bells Boulevard, TX, 75414
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
FlooringCarpet, Laminate, Wood
Exterior
Lot Size14,941 sqft
Land Information
APNB003 0266021 01
SubdivisionCox William A-G0266
Land UseReal-Residential Single Family & Condos W/Lan
Legal DescriptionG-0266 COX WILLIAM A-G0266, ACRES .343, UNDIVIDED INTEREST 50.0000000000%
Census Tract000101
Assessed Land Value$22,412
Assessed Improvement Value$97,070
Assessment Year2025
About this property
This great new listing with 3 bedrooms, 1.5 baths, has a new roof, new windows, new entry doors and new outside paint! Original den has been converted into the third bedroom. The backyard is fenced and has a 20x30 metal shop with concrete floor and electricity. Well kept neighborhood, lots of open space and privacy behind house. Perfect Starter Home at an affordable price in the highly sought after Bells ISD!
Investor Tools
$236,000
Estimated Property Value
$144,432Estimated Mortgage Balance
$91,568Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,653
$119,482
2025
$22,412
$97,070
$119,482
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,653
$119,482
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$161,912
Yes
First
Oct 2, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,432
$91,568
38%
61%
$971/mo
