$2,500,000
7097 Batts Ferry Rd, College Station, TX, 77845
On Market
Just Added
Highlights
Interior
Exterior
Lot Size81.80 acres
Building Information
Year Built1972
Stories2
Garage Spaces2
Land Information
APN001300-0025-0000
SubdivisionSamuel Davidson (Ocl)
Land UseResidential
Legal DescriptionA001300, SAMUEL DAVIDSON (OCL), TRACT 25, 81.8 ACRES
Census Tract002011
Assessed Land Value$67,246
Assessed Improvement Value$390,403
Assessment Year2025
About this property
Tract has the potential to be a game day location or rural retreat. Near TAMU and College Station. 8 miles South of Kyle Field and MSC. Ag Exemption in place for pasture land. College Station ISD. Older 3,200 SF +/- residence with pool and barns. Wellborn Water (two active meters). BTU Electric. 1,575 ft of frontage +/- on Batts Ferry Rd.
Investor Tools
$0Estimated Mortgage Balance
$751,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,000 /month
Positive
Cash Flow Estimate:
$5,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,117
$457,649
2025
$67,246
$390,403
$1,872,602
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,117
$457,649
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$751,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
N/A
+$1,670/mo
2.7%
