$140,000
710 /712 Sutton Drive, Killeen, TX, 76541
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesGas Cooktop, Refrigerator, Some Electric Appliances, Some Gas Appliances
FlooringVinyl, Wood
Exterior
Lot Size9,280 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN94761
Lot Number7
SubdivisionKilleen Heights North Unit 1st Section R
Land UseResidential
Legal DescriptionKILLEEN HEIGHTS NORTH UNIT 1ST SECTION REVISED, BLOCK 001, LOT 0007
Census Tract022501
Assessed Land Value$20,000
Assessed Improvement Value$104,041
Assessment Year2025
About this property
710 Sutton is currently occupied the lease is to expire August 19th,2027. 712 Sutton is currently vacant and pending repairs.
Investor Tools
$78,763Estimated Mortgage Balance
$54,237Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,461
$124,041
2025
$20,000
$104,041
$124,041
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,461
$124,041
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$86,250
No
First
Feb 15, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,763
$54,237
40%
59%
$518/mo
